Vistra Corp. · VST · FY2026 Q1 · Calendar Q2 2026

Vistra Q1 2026: Record $1.49B EBITDA Beat, Cogentrix Acquisition Pending

Vistra delivered record calendar-Q1 adjusted EBITDA of $1.494 billion, up roughly 20% year-over-year, with EPS of $2.87 versus $1.32 estimated (a 117% surprise) and revenue of $5.64 billion versus $5.22 billion expected. Management attributed the performance to strong generation and diversified retail operations despite mild weather and a winter storm. Both 2026 and 2027 guidance were reaffirmed, with the outlook explicitly excluding the pending 5,500 MW Cogentrix acquisition and new Meta PPAs, making current guidance a conservative baseline. Despite the beat, the stock declined 2.4% on the report day (versus a 0.3% benchmark move) on roughly 2x normal volume, with a further 3.4% drift in subsequent sessions. At $142.81, shares trade well below the $221.78 consensus target. The divergence between reported fundamentals and market pricing warrants attention as Cogentrix closes and Meta…

Reported Before market openNYSEUtilities $50.12B market cap
100quality score

Company context

Snapshot as of publication

Vistra Corp., along with its various holdings, functions as a unified entity primarily engaged in retail electricity supply and power generation. The company organizes its operations across six distinct segments: Retail, Texas, East, West, Sunset, and Asset Closure. It directly provides electricity and natural gas to residential, commercial, and industrial clients throughout 20 U.S. states and the District of Columbia.…

Earnings scorecard

Reported versus consensus
Reported EPS $2.87 Consensus $1
EPS surprise +117.4% Reported versus consensus
Reported revenue $5.64B Consensus $5.22B
Revenue surprise +8.1% Reported versus consensus

Earnings History

Estimate Beat Miss Match
VST EPS earnings history estimate and actual scatter chart 8 reported fiscal quarters and 4 future estimate-only quarters. Q4 '23 estimate $-0.03 Q4 '23 actual $-0.48, miss Q1 '24 estimate $0.62 Q1 '24 actual $0.23, miss Q2 '24 estimate $1.38 Q2 '24 actual $0.90, miss Q3 '24 estimate $1.20 Q3 '24 actual $5.40, beat Q2 '25 estimate $0.88 Q2 '25 actual $0.81, miss Q3 '25 estimate $2.08 Q3 '25 actual $1.75, miss Q4 '25 estimate $2.31 Q4 '25 actual $0.54, miss Q1 '26 estimate $1.32 Q1 '26 actual $2.87, beat Q2 '26 estimate $1.92 Q3 '26 estimate $2.40 Q4 '26 estimate $2.63 Q1 '27 estimate $2.56

Analyst Consensus ?

ConsensusBuy22 ratings
Bullish2090.9%
Neutral29.1%
Bearish00.0%

Analyst 52W Price Targets

$142.81Current
$116Low
$211.84Average
$298High

Latest persisted target per named analyst; persisted current price from FN2's market snapshot as of Jul 30, 2026. Not an FN2 forecast.

Firm-level rating actions

FMP grade actions identify the grading firm, not a named analyst.

FirmRatingPrior ratingActionDate
TD Cowen Buy BuyMaintainJul 27, 2026
Scotiabank Sector Outperform Sector OutperformMaintainJul 15, 2026
JP Morgan Overweight OverweightMaintainApr 30, 2026
Wells Fargo Overweight OverweightMaintainFeb 27, 2026
Jefferies Buy HoldUpgradeFeb 10, 2026
UBS Buy BuyMaintainJan 12, 2026
BMO Capital Outperform OutperformMaintainJan 12, 2026
B of A Securities Buy BuyMaintainJan 12, 2026
Evercore ISI Group Outperform OutperformMaintainNov 7, 2025
Seaport Global Buy BuyMaintainOct 8, 2025
Morgan Stanley Overweight OverweightMaintainSep 25, 2025
Goldman Sachs Neutral NeutralMaintainAug 13, 2025
Guggenheim Buy BuyMaintainOct 8, 2024
RBC Capital Outperform OutperformMaintainOct 3, 2024
Wolfe Research Outperform Peer PerformUpgradeJul 7, 2021
Credit Suisse Outperform OutperformMaintainJun 3, 2021
Vertical Research Buy BuyMaintainFeb 25, 2020
Bank of America Buy NeutralUpgradeNov 7, 2019
SunTrust Robinson Humphrey Buy BuyMaintainSep 17, 2019
Citigroup Buy BuyMaintainSep 9, 2019
Deutsche Bank Buy BuyMaintainNov 5, 2018
Barclays Equal Weight Equal WeightMaintainJun 8, 2017
Show less

Named analyst price targets

Upside is calculated against the persisted current price $142.81. FMP does not supply a rating on these named-analyst rows.

FirmAnalyst52W targetPrice when postedUpsideDate
UBSWilliam Appicelli$227$150.7 +59.0%Jul 28, 2026
ScotiabankAnalyst unavailable$298$159.23 +108.7%Jul 15, 2026
Morgan StanleyDavid Arcaro$210$164.26 +47.0%Jun 24, 2026
BernsteinSunaina Ocalan$187$158.61 +30.9%Jun 16, 2026
Seaport GlobalAnalyst unavailable$230$153.93 +61.1%Jun 15, 2026
Morgan StanleyAnalyst unavailable$212$148.51 +48.4%May 21, 2026
JefferiesJulien Dumoulin-Smith$190$144 +33.0%May 21, 2026
Raymond JamesAnalyst unavailable$208$163.61 +45.6%Apr 27, 2026
Morgan StanleyDavid Arcaro$208$156.31 +45.6%Apr 21, 2026
BMO CapitalJames Thalacker$241$172.43 +68.8%Mar 2, 2026
Morgan StanleyDavid Arcaro$215$171.4 +50.5%Feb 20, 2026
JefferiesJulien Dumoulin-Smith$203$152.97 +42.1%Feb 10, 2026
Goldman SachsCarly Davenport$205$143.07 +43.5%Feb 6, 2026
Morgan StanleyAnalyst unavailable$227$156.6 +59.0%Jan 21, 2026
Wells FargoShahriar Pourreza$236$166.6 +65.3%Jan 20, 2026
ScotiabankAndrew Weisel$293$176.29 +105.2%Jan 12, 2026
UBSWilliam Appicelli$233$174.57 +63.2%Jan 12, 2026
BMO CapitalJames Thalacker$244$166.37 +70.9%Jan 12, 2026
Seaport GlobalAnalyst unavailable$232$166.8 +62.5%Jan 6, 2026
BMO CapitalJames Thalacker$230$162.93 +61.1%Jan 6, 2026
Morgan StanleyDavid Arcaro$228$172.72 +59.7%Dec 16, 2025
KeyBancAnalyst unavailable$217$175.14 +52.0%Nov 24, 2025
Morgan StanleyAnalyst unavailable$225$176.4 +57.6%Nov 20, 2025
Wells FargoAnalyst unavailable$238$199.3 +66.7%Oct 27, 2025
Seaport GlobalAnalyst unavailable$242$202.72 +69.5%Oct 8, 2025
BMO CapitalJames Thalacker$236$202.42 +65.3%Oct 3, 2025
Morgan StanleyAnalyst unavailable$223$201.62 +56.2%Sep 25, 2025
ScotiabankAndrew Weisel$256$217.92 +79.3%Sep 22, 2025
DaiwaAnalyst unavailable$250$208.31 +75.1%Sep 17, 2025
Morgan StanleyDavid Arcaro$207$190.28 +44.9%Aug 21, 2025
BMO CapitalJames Thalacker$229$208.64 +60.4%Aug 12, 2025
JefferiesJulien Dumoulin-Smith$241$202.12 +68.8%Aug 8, 2025
Evercore ISIDurgesh Chopra$192$152.06 +34.4%May 15, 2025
Goldman SachsAnalyst unavailable$134$98.07 -6.2%Apr 4, 2025
DaiwaAnalyst unavailable$120$126.87 -16.0%Mar 5, 2025
RBC CapitalShelby Tucker$141$132.45 -1.3%Oct 3, 2024
JefferiesJulien Dumoulin-Smith$137$111.63 -4.1%Sep 23, 2024
Morgan StanleyDavid Arcaro$132$107.88 -7.6%Sep 23, 2024
BMO CapitalJames Thalacker$125$91.74 -12.5%Sep 19, 2024
JefferiesJulien Dumoulin-Smith$99$80.47 -30.7%Sep 12, 2024
BMO CapitalJames Thalacker$120$79.08 -16.0%Aug 9, 2024
Seaport GlobalAngie Storozynski$116$88.4 -18.8%Jun 13, 2024
BMO CapitalJames Thalacker$121$93.46 -15.3%Jun 3, 2024
Morgan StanleyDavid Arcaro$110$105.92 -23.0%May 28, 2024
BMO CapitalJames Thalacker$109$95.24 -23.7%May 10, 2024
RBC CapitalShelby Tucker$95$83.24 -33.5%May 7, 2024
Morgan StanleyAnalyst unavailable$31$24.09 -78.3%Nov 11, 2022
RBC CapitalShelby Tucker$28$24.3 -80.4%May 9, 2022
Show less

Track every rating change on VST the moment it posts. Free to start.

Start free

Market reaction

prior-close to event-session close
Stock move -2.7% Event window
SPY move -0.3% Same window
Abnormal move -2.4% Stock minus SPY
Volume 2.0× Versus trailing sessions
Subsequent drift -3.4% Up to 20 sessions
VSTSPY benchmark

Follow VST with an agent that reads every filing, transcript, and price print. Free to start.

Try FN2 free

Transcript intelligence

What changed

Compared with the prior quarter (full-year 2025 results reported in Q4 2025): Vistra posted full-year 2025 adjusted EBITDA of $5.9 billion and adjusted free cash flow of $3.6 billion. In Q1 2026, the momentum continued with a record calendar-Q1 EBITDA of $1.494 billion, up approximately 20% year-over-year. New developments in Q1 2026 include: (1) the 5,500 MW Cogentrix natural gas acquisition announced in the first week of 2026, building on the prior quarter's Lotus Infrastructure deal (7 gas plants); (2) investment-grade credit ratings from both Fitch and S&P, an upgrade from prior quarters; (3) a $525 million accelerated share repurchase in the first four months, bringing total shareholder returns to approximately $600 million year-to-date; (4) new partnership mentions including Emerald AI for flexible load solutions and NVIDIA pilot projects for flexible generation. Both quarters featured confident management tone and maintained guidance sentiment, with an increasing capex outlook. The prior quarter highlighted a forward free cash flow per share target of $22-$25 by 2030 and 3.8 GW of contracted nuclear capacity with Amazon and Meta; the current quarter reinforced the…

Guidance delta

Guidance for 2026 and 2027 was reaffirmed. Management explicitly stated that current outlook excludes the pending Cogentrix acquisition (5,500 MW natural gas portfolio, expected to close in H2 2026) and new Meta PPAs. Guidance will be updated upon Cogentrix close. Capex outlook remains increasing, consistent with the prior quarter. The prior quarter noted a free cash flow per share target of $22-$25 by 2030 if excess cash is allocated to share repurchases.

Key takeaways

  • Record calendar-Q1 adjusted EBITDA of $1.494 billion, up approximately 20% year-over-year.
  • EPS of $2.87 versus $1.32 consensus estimate, a 117% surprise. Revenue of $5.64 billion versus $5.22 billion estimated, an 8.1% beat.
  • 2026 and 2027 guidance reaffirmed; outlook excludes pending Cogentrix acquisition and new Meta PPAs.
  • Cogentrix acquisition adds 5,500 MW of natural gas generation capacity; close expected in H2 2026.
  • Investment-grade credit ratings achieved from both Fitch and S&P, enhancing financial flexibility.
  • Approximately $600 million returned to shareholders year-to-date through accelerated share repurchases and dividends.

Management priorities

  • Close Cogentrix acquisition in H2 2026 and update guidance thereafter.
  • Advance nuclear uprates at Beaver Valley and Comanche Peak with PPAs.
  • Develop and bring online organic projects (Oak Hill 2, Newton, Pulaski) by 2028.
  • Expand gas capacity in Permian and Texas, including coal-to-gas conversions.
  • Continue shareholder return program through share repurchases and dividends.

Related earnings events

Utilities

Sources

  1. Earnings call transcript and parsed analysis · 2026-05-11T10:29:34.698584+00:00
  2. FN2 earnings calendar · 2026-07-26T00:37:12.209961+00:00
  3. Polygon adjusted daily market bars · 2026-07-29T21:21:54.133143+00:00
  4. Financial Modeling Prep analyst price-target consensus and quote snapshot · 2026-07-29T21:21:54.129903+00:00

Methodology

Reported and consensus figures come from FN2's earnings event records. Market reaction and volume are calculated from daily adjusted bars around the event; abnormal move subtracts the SPY move over the same window.

Analyst target low, average, and high values are derived at request time from each named analyst's latest persisted FMP target. The current-price marker comes from FN2's persisted market snapshot. They are sell-side estimates, not an FN2 valuation or recommendation.

Transcript intelligence is a structured synthesis of the current and prior earnings-call analyses. Missing values stay missing and are never estimated.

By FN2 Research · Updated . For educational purposes only; not investment advice.