FN2 Earnings Intelligence
The Hartford Financial Services Group, Inc. income statement
The Hartford Financial Services Group, Inc. (HIG-PG) Income Statement (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $337 | $344 | $189 | $234 | $177 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $22,390 | $22,362 | $24,527 | $26,535 | $28,368 | $28,944.7 | $30,127.5 |
| % Growth | 9.1% | -0.1% | 9.7% | 8.2% | 6.9% | 2.0% | 4.1% |
| Gross Profit | $2,896 | $2,258 | $3,088 | $3,849 | $4,760 | - | - |
| % Margin | 12.9% | 10.1% | 12.6% | 14.5% | 16.8% | - | - |
| EBITDA | $111 | $12 | $31 | $32 | $46 | - | - |
| % Margin | 0.5% | 0.1% | 0.1% | 0.1% | 0.2% | - | - |
| Net Income | $2,365 | $1,815 | $2,504 | $3,111 | $3,836 | - | - |
| % Margin | 10.6% | 8.1% | 10.2% | 11.7% | 13.5% | - | - |
| Diluted EPS | $6.62 | $5.44 | $7.97 | $10.35 | $13.32 | $12.82 | $13.78 |
| % Growth | 39.1% | -17.8% | 46.5% | 29.9% | 28.7% | -3.7% | 7.5% |
| Operating Cash Flow | $4,093 | $4,008 | $4,220 | $5,909 | $5,922 | - | - |
| CapEx | $133 | $175 | $215 | $145 | $169 | - | - |
| Free Cash Flow | $3,960 | $3,833 | $4,005 | $5,764 | $5,753 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $22,390 | $22,362 | $24,527 | $26,535 | $28,368 | $28,944.7 | $30,127.5 |
| Gross Profit | $2,896 | $2,258 | $3,088 | $3,849 | $4,760 | - | - |
| EBITDA | $111 | $12 | $31 | $32 | $46 | - | - |
| Net Income | $2,365 | $1,815 | $2,504 | $3,111 | $3,836 | - | - |
| Diluted EPS | $6.62 | $5.44 | $7.97 | $10.35 | $13.32 | $12.82 | $13.78 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $337 | $344 | $189 | $234 | $177 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $4,944 | $4,357 | $4,362 | $4,366 | $4,371 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $4,093 | $4,008 | $4,220 | $5,909 | $5,922 |
| Capital Expenditure | $133 | $175 | $215 | $145 | $169 |
| Free Cash Flow | $3,960 | $3,833 | $4,005 | $5,764 | $5,753 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 9.1% | -0.1% | 9.7% | 8.2% | 6.9% |
| Gross Margin | 12.9% | 10.1% | 12.6% | 14.5% | 16.8% |
| EBITDA Margin | 0.5% | 0.1% | 0.1% | 0.1% | 0.2% |
| Net Margin | 10.6% | 8.1% | 10.2% | 11.7% | 13.5% |
| FCF Margin | 17.7% | 17.1% | 16.3% | 21.7% | 20.3% |
| Diluted EPS Growth | 39.1% | -17.8% | 46.5% | 29.9% | 28.7% |
Get the HIG-PG recap when the next report posts
One email per quarter with the scorecard, the market reaction and what changed on the call. No account needed.