FN2 Earnings Intelligence
UDR, Inc. income statement
UDR, Inc. (UDR) Income Statement (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $1 | $1.2 | $2.9 | $1.3 | $1.2 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $1,290.8 | $1,517.4 | $1,627.5 | $1,671.8 | $1,712.3 | $1,706.5 | $1,757.7 |
| % Growth | 4.0% | 17.6% | 7.3% | 2.7% | 2.4% | -0.3% | 3.0% |
| Gross Profit | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| EBITDA | $887.8 | $930.4 | $1,326.8 | $980 | $1,233.6 | - | - |
| % Margin | 68.8% | 61.3% | 81.5% | 58.6% | 72.0% | - | - |
| Net Income | $150 | $86.9 | $444.4 | $89.6 | $377.7 | - | - |
| % Margin | 11.6% | 5.7% | 27.3% | 5.4% | 22.1% | - | - |
| Diluted EPS | $0.48 | $0.26 | $1.34 | $0.26 | $1.13 | $0.90 | $0.53 |
| % Growth | 140.0% | -45.8% | 415.4% | -80.6% | 334.6% | -20.6% | -41.3% |
| Operating Cash Flow | $664 | $820.1 | $832.7 | $876.8 | $902.9 | - | - |
| CapEx | $156.4 | $214.8 | $295.4 | $249.9 | $252.9 | - | - |
| Free Cash Flow | $507.6 | $605.2 | $537.2 | $627 | $650 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $1,290.8 | $1,517.4 | $1,627.5 | $1,671.8 | $1,712.3 | $1,706.5 | $1,757.7 |
| Gross Profit | - | - | - | - | - | - | - |
| EBITDA | $887.8 | $930.4 | $1,326.8 | $980 | $1,233.6 | - | - |
| Net Income | $150 | $86.9 | $444.4 | $89.6 | $377.7 | - | - |
| Diluted EPS | $0.48 | $0.26 | $1.34 | $0.26 | $1.13 | $0.90 | $0.53 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1 | $1.2 | $2.9 | $1.3 | $1.2 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $5,412.8 | $5,487.3 | $5,798.7 | $5,827 | $5,821.4 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $664 | $820.1 | $832.7 | $876.8 | $902.9 |
| Capital Expenditure | $156.4 | $214.8 | $295.4 | $249.9 | $252.9 |
| Free Cash Flow | $507.6 | $605.2 | $537.2 | $627 | $650 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 4.0% | 17.6% | 7.3% | 2.7% | 2.4% |
| Gross Margin | - | - | - | - | - |
| EBITDA Margin | 68.8% | 61.3% | 81.5% | 58.6% | 72.0% |
| Net Margin | 11.6% | 5.7% | 27.3% | 5.4% | 22.1% |
| FCF Margin | 39.3% | 39.9% | 33.0% | 37.5% | 38.0% |
| Diluted EPS Growth | 140.0% | -45.8% | 415.4% | -80.6% | 334.6% |