FN2 Earnings Intelligence
Nordson Corporation income statement
Nordson Corporation (NDSN) Income Statement (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 10/31/2021 | 10/31/2022 | 10/31/2023 | 10/31/2024 | 10/31/2025 | 10/31/2026 est. | 10/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $300 | $163.5 | $115.7 | $116 | $108.4 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $2,362.2 | $2,590.3 | $2,628.6 | $2,689.9 | $2,791.7 | $2,982.7 | $3,139.2 |
| % Growth | 11.4% | 9.7% | 1.5% | 2.3% | 3.8% | 6.8% | 5.2% |
| Gross Profit | $1,324.1 | $1,426.5 | $1,425.4 | $1,486.1 | $1,539.8 | - | - |
| % Margin | 56.1% | 55.1% | 54.2% | 55.2% | 55.2% | - | - |
| EBITDA | $668.5 | $751.5 | $784.7 | $810.2 | $791 | - | - |
| % Margin | 28.3% | 29.0% | 29.9% | 30.1% | 28.3% | - | - |
| Net Income | $454.4 | $513.1 | $487.5 | $467.3 | $484.5 | - | - |
| % Margin | 19.2% | 19.8% | 18.5% | 17.4% | 17.4% | - | - |
| Diluted EPS | $7.74 | $8.81 | $8.46 | $8.11 | $8.51 | $11.60 | $12.59 |
| % Growth | 81.3% | 13.8% | -4.0% | -4.1% | 4.9% | 36.3% | 8.5% |
| Operating Cash Flow | $545.9 | $513.1 | $641.3 | $556.2 | $719.2 | - | - |
| CapEx | $38.3 | $51.4 | $34.6 | $64.4 | $58.1 | - | - |
| Free Cash Flow | $507.6 | $461.7 | $606.7 | $491.8 | $661.1 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 10/31/2021 | 10/31/2022 | 10/31/2023 | 10/31/2024 | 10/31/2025 | 10/31/2026 est. | 10/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $2,362.2 | $2,590.3 | $2,628.6 | $2,689.9 | $2,791.7 | $2,982.7 | $3,139.2 |
| Gross Profit | $1,324.1 | $1,426.5 | $1,425.4 | $1,486.1 | $1,539.8 | - | - |
| EBITDA | $668.5 | $751.5 | $784.7 | $810.2 | $791 | - | - |
| Net Income | $454.4 | $513.1 | $487.5 | $467.3 | $484.5 | - | - |
| Diluted EPS | $7.74 | $8.81 | $8.46 | $8.11 | $8.51 | $11.60 | $12.59 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 10/31/2021 | 10/31/2022 | 10/31/2023 | 10/31/2024 | 10/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $300 | $163.5 | $115.7 | $116 | $108.4 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $781.7 | $345.3 | $1,621.4 | $2,101.2 | $1,681.3 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 10/31/2021 | 10/31/2022 | 10/31/2023 | 10/31/2024 | 10/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $545.9 | $513.1 | $641.3 | $556.2 | $719.2 |
| Capital Expenditure | $38.3 | $51.4 | $34.6 | $64.4 | $58.1 |
| Free Cash Flow | $507.6 | $461.7 | $606.7 | $491.8 | $661.1 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 10/31/2021 | 10/31/2022 | 10/31/2023 | 10/31/2024 | 10/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 11.4% | 9.7% | 1.5% | 2.3% | 3.8% |
| Gross Margin | 56.1% | 55.1% | 54.2% | 55.2% | 55.2% |
| EBITDA Margin | 28.3% | 29.0% | 29.9% | 30.1% | 28.3% |
| Net Margin | 19.2% | 19.8% | 18.5% | 17.4% | 17.4% |
| FCF Margin | 21.5% | 17.8% | 23.1% | 18.3% | 23.7% |
| Diluted EPS Growth | 81.3% | 13.8% | -4.0% | -4.1% | 4.9% |