FN2 Earnings Intelligence
Lululemon Athletica Inc. income statement (quarterly)
Lululemon Athletica Inc. (LULU) Income Statement (quarterly) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 10/27/2024 | 5/4/2025 | 8/3/2025 | 11/2/2025 | 5/3/2026 | 8/3/2026 est. | 11/3/2026 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $1,188.4 | $1,325.3 | $1,155.8 | $1,035.9 | $1,514.7 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $2,396.7 | $2,370.7 | $2,525.2 | $2,565.9 | $2,471.6 | $2,463.7 | $2,544.3 |
| % Growth | - | - | - | - | - | -2.4% | -0.8% |
| Gross Profit | $1,401.6 | $1,383.1 | $1,477.2 | $1,425.9 | $1,338.8 | - | - |
| % Margin | 58.5% | 58.3% | 58.5% | 55.6% | 54.2% | - | - |
| EBITDA | $604.3 | $553.2 | $643.5 | $563.3 | $412.3 | - | - |
| % Margin | 25.2% | 23.3% | 25.5% | 22.0% | 16.7% | - | - |
| Net Income | $351.9 | $314.6 | $370.9 | $306.8 | $195 | - | - |
| % Margin | 14.7% | 13.3% | 14.7% | 12.0% | 7.9% | - | - |
| Diluted EPS | $2.87 | $2.60 | $3.10 | $2.59 | $1.69 | $1.83 | $2.44 |
| % Growth | - | - | - | - | - | -41.1% | -5.8% |
| Operating Cash Flow | - | -$119 | - | - | $214.4 | - | - |
| CapEx | - | $152.3 | - | - | $127.4 | - | - |
| Free Cash Flow | - | -$271.2 | - | - | $87.1 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 10/27/2024 | 5/4/2025 | 8/3/2025 | 11/2/2025 | 5/3/2026 | 8/3/2026 est. | 11/3/2026 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $2,396.7 | $2,370.7 | $2,525.2 | $2,565.9 | $2,471.6 | $2,463.7 | $2,544.3 |
| Gross Profit | $1,401.6 | $1,383.1 | $1,477.2 | $1,425.9 | $1,338.8 | - | - |
| EBITDA | $604.3 | $553.2 | $643.5 | $563.3 | $412.3 | - | - |
| Net Income | $351.9 | $314.6 | $370.9 | $306.8 | $195 | - | - |
| Diluted EPS | $2.87 | $2.60 | $3.10 | $2.59 | $1.69 | $1.83 | $2.44 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 10/27/2024 | 5/4/2025 | 8/3/2025 | 11/2/2025 | 5/3/2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1,188.4 | $1,325.3 | $1,155.8 | $1,035.9 | $1,514.7 |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 |
| Long-term Debt | - | - | - | - | - |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 10/27/2024 | 5/4/2025 | 8/3/2025 | 11/2/2025 | 5/3/2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -$119 | - | - | $214.4 |
| Capital Expenditure | - | $152.3 | - | - | $127.4 |
| Free Cash Flow | - | -$271.2 | - | - | $87.1 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 10/27/2024 | 5/4/2025 | 8/3/2025 | 11/2/2025 | 5/3/2026 |
|---|---|---|---|---|---|
| Revenue Growth | - | - | - | - | - |
| Gross Margin | 58.5% | 58.3% | 58.5% | 55.6% | 54.2% |
| EBITDA Margin | 25.2% | 23.3% | 25.5% | 22.0% | 16.7% |
| Net Margin | 14.7% | 13.3% | 14.7% | 12.0% | 7.9% |
| FCF Margin | - | -11.4% | - | - | 3.5% |
| Diluted EPS Growth | - | - | - | - | - |