FN2 Earnings Intelligence
Gaming and Leisure Properties, Inc. ratios
Gaming and Leisure Properties, Inc. (GLPI) Ratios (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - |
| - Cash | $724.6 | $239.1 | $684 | $462.6 | $224.3 |
| + Debt | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - |
| Revenue | $1,216.4 | $1,311.7 | $1,440.4 | $1,531.5 | $1,594.8 |
| % Growth | 5.5% | 7.8% | 9.8% | 6.3% | 4.1% |
| Gross Profit | $1,163.3 | $1,311.7 | $1,440.4 | - | - |
| % Margin | 95.6% | 100.0% | 100.0% | - | - |
| EBITDA | $1,093.8 | $1,284.5 | $1,345.1 | $1,404.1 | $1,484.4 |
| % Margin | 89.9% | 97.9% | 93.4% | 91.7% | 93.1% |
| Net Income | $534 | $684.7 | $734.3 | $784.6 | $825.1 |
| % Margin | 43.9% | 52.2% | 51.0% | 51.2% | 51.7% |
| Diluted EPS | $2.26 | $2.70 | $2.77 | $2.87 | $2.95 |
| % Growth | -1.7% | 19.5% | 2.6% | 3.6% | 2.8% |
| Operating Cash Flow | $803.8 | $920.1 | $1,009.4 | $1,072.8 | $1,129.4 |
| CapEx | $13.9 | $0.2 | $0.1 | $0.1 | $304.4 |
| Free Cash Flow | $789.9 | $920 | $1,009.3 | $1,072.6 | $825 |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue | $1,216.4 | $1,311.7 | $1,440.4 | $1,531.5 | $1,594.8 |
| Gross Profit | $1,163.3 | $1,311.7 | $1,440.4 | - | - |
| EBITDA | $1,093.8 | $1,284.5 | $1,345.1 | $1,404.1 | $1,484.4 |
| Net Income | $534 | $684.7 | $734.3 | $784.6 | $825.1 |
| Diluted EPS | $2.26 | $2.70 | $2.77 | $2.87 | $2.95 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $724.6 | $239.1 | $684 | $462.6 | $224.3 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $6,552.4 | $6,128.5 | $6,627.6 | $7,735.9 | $7,203.7 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $803.8 | $920.1 | $1,009.4 | $1,072.8 | $1,129.4 |
| Capital Expenditure | $13.9 | $0.2 | $0.1 | $0.1 | $304.4 |
| Free Cash Flow | $789.9 | $920 | $1,009.3 | $1,072.6 | $825 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 5.5% | 7.8% | 9.8% | 6.3% | 4.1% |
| Gross Margin | 95.6% | 100.0% | 100.0% | - | - |
| EBITDA Margin | 89.9% | 97.9% | 93.4% | 91.7% | 93.1% |
| Net Margin | 43.9% | 52.2% | 51.0% | 51.2% | 51.7% |
| FCF Margin | 64.9% | 70.1% | 70.1% | 70.0% | 51.7% |
| Diluted EPS Growth | -1.7% | 19.5% | 2.6% | 3.6% | 2.8% |
Get the GLPI recap when the next report posts
One email per quarter with the scorecard, the market reaction and what changed on the call. No account needed.