FN2 Earnings Intelligence
East West Bancorp, Inc. income statement
East West Bancorp, Inc. (EWBC) Income Statement (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $3,912.9 | $3,481.8 | $4,615 | $5,250.7 | $4,188.1 | - | - |
| + Debt | $172 | - | $4,650.9 | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $1,618.7 | $2,321.2 | $3,693.8 | $4,193.2 | $4,293.4 | $3,204.4 | $3,447.9 |
| % Growth | 1.5% | 43.4% | 59.1% | 13.5% | 2.4% | -25.4% | 7.6% |
| Gross Profit | $822.6 | $1,461.8 | $2,671.1 | $3,235.1 | $3,247 | - | - |
| % Margin | 50.8% | 63.0% | 72.3% | 77.2% | 75.6% | - | - |
| EBITDA | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| Net Income | $873 | $1,128.1 | $1,161.2 | $1,165.6 | $1,325.2 | - | - |
| % Margin | 53.9% | 48.6% | 31.4% | 27.8% | 30.9% | - | - |
| Diluted EPS | $6.10 | $7.92 | $8.18 | $8.33 | $9.52 | $10.70 | $11.54 |
| % Growth | 53.7% | 29.8% | 3.3% | 1.8% | 14.3% | 12.4% | 7.8% |
| Operating Cash Flow | $1,168.4 | $2,066 | $1,424.9 | $1,411.7 | $1,501.7 | - | - |
| CapEx | $6 | - | - | - | - | - | - |
| Free Cash Flow | $1,162.4 | - | - | - | - | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $1,618.7 | $2,321.2 | $3,693.8 | $4,193.2 | $4,293.4 | $3,204.4 | $3,447.9 |
| Gross Profit | $822.6 | $1,461.8 | $2,671.1 | $3,235.1 | $3,247 | - | - |
| EBITDA | - | - | - | - | - | - | - |
| Net Income | $873 | $1,128.1 | $1,161.2 | $1,165.6 | $1,325.2 | - | - |
| Diluted EPS | $6.10 | $7.92 | $8.18 | $8.33 | $9.52 | $10.70 | $11.54 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $3,912.9 | $3,481.8 | $4,615 | $5,250.7 | $4,188.1 |
| Short-term Debt | $21 | - | $4,500 | - | - |
| Long-term Debt | $151 | $148 | $150.9 | $32 | $32.3 |
| Total Debt | $172 | - | $4,650.9 | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1,168.4 | $2,066 | $1,424.9 | $1,411.7 | $1,501.7 |
| Capital Expenditure | $6 | - | - | - | - |
| Free Cash Flow | $1,162.4 | - | - | - | - |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 1.5% | 43.4% | 59.1% | 13.5% | 2.4% |
| Gross Margin | 50.8% | 63.0% | 72.3% | 77.2% | 75.6% |
| EBITDA Margin | - | - | - | - | - |
| Net Margin | 53.9% | 48.6% | 31.4% | 27.8% | 30.9% |
| FCF Margin | 71.8% | - | - | - | - |
| Diluted EPS Growth | 53.7% | 29.8% | 3.3% | 1.8% | 14.3% |
Get the EWBC recap when the next report posts
One email per quarter with the scorecard, the market reaction and what changed on the call. No account needed.