FN2 Earnings Intelligence
DraftKings Inc. ratios
DraftKings Inc. (DKNG) Ratios (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - |
| - Cash | $1,309.2 | $1,270.5 | $788.3 | $1,127.5 | - | - |
| + Debt | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - |
| Revenue | $2,240.5 | $3,665.4 | $4,767.7 | $6,054.5 | $6,688.8 | $7,564.4 |
| % Growth | - | 63.6% | 30.1% | 27.0% | 10.5% | 13.1% |
| Gross Profit | $756.2 | $1,373.2 | $1,817.1 | $2,497.6 | - | - |
| % Margin | 33.8% | 37.5% | 38.1% | 41.3% | - | - |
| EBITDA | -$1,493.1 | -$768.8 | -$587.9 | $3.4 | - | - |
| % Margin | -66.6% | -21.0% | -12.3% | 0.1% | - | - |
| Net Income | -$1,378 | -$802.1 | -$507.3 | $3.7 | - | - |
| % Margin | -61.5% | -21.9% | -10.6% | 0.1% | - | - |
| Diluted EPS | -$3.16 | -$1.73 | -$1.05 | -$0.01 | $0.12 | $0.87 |
| % Growth | - | 45.3% | 39.3% | 99.0% | 1,284.8% | 633.3% |
| Operating Cash Flow | -$625.5 | -$1.8 | $417.8 | $662.9 | - | - |
| CapEx | $32.4 | $20.9 | $10.2 | $15.4 | - | - |
| Free Cash Flow | -$657.9 | -$22.7 | $407.6 | $647.5 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|
| Revenue | $2,240.5 | $3,665.4 | $4,767.7 | $6,054.5 | $6,688.8 | $7,564.4 |
| Gross Profit | $756.2 | $1,373.2 | $1,817.1 | $2,497.6 | - | - |
| EBITDA | -$1,493.1 | -$768.8 | -$587.9 | $3.4 | - | - |
| Net Income | -$1,378 | -$802.1 | -$507.3 | $3.7 | - | - |
| Diluted EPS | -$3.16 | -$1.73 | -$1.05 | -$0.01 | $0.12 | $0.87 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|
| Cash & Equivalents | $1,309.2 | $1,270.5 | $788.3 | $1,127.5 |
| Short-term Debt | - | - | - | - |
| Long-term Debt | - | - | - | - |
| Total Debt | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|
| Operating Cash Flow | -$625.5 | -$1.8 | $417.8 | $662.9 |
| Capital Expenditure | $32.4 | $20.9 | $10.2 | $15.4 |
| Free Cash Flow | -$657.9 | -$22.7 | $407.6 | $647.5 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|
| Revenue Growth | - | 63.6% | 30.1% | 27.0% |
| Gross Margin | 33.8% | 37.5% | 38.1% | 41.3% |
| EBITDA Margin | -66.6% | -21.0% | -12.3% | 0.1% |
| Net Margin | -61.5% | -21.9% | -10.6% | 0.1% |
| FCF Margin | -29.4% | -0.6% | 8.5% | 10.7% |
| Diluted EPS Growth | - | 45.3% | 39.3% | 99.0% |
Get the DKNG recap when the next report posts
One email per quarter with the scorecard, the market reaction and what changed on the call. No account needed.