FN2 Earnings Intelligence
CDW Corporation ratios (quarterly)
CDW Corporation (CDW) Ratios (quarterly) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 3/31/2025 | 6/30/2025 | 9/30/2025 | 3/31/2026 | 6/30/2026 | 9/30/2026 est. | 12/30/2026 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $471.4 | $481 | $452.9 | $578.6 | $361.8 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $5,199.1 | $5,976.6 | $5,737.4 | $5,679.8 | $6,572.2 | $6,168 | $5,817.1 |
| % Growth | - | - | - | - | - | 7.5% | - |
| Gross Profit | $1,122.3 | $1,241.2 | $1,255.5 | $1,190 | $1,319.8 | - | - |
| % Margin | 21.6% | 20.8% | 21.9% | 21.0% | 20.1% | - | - |
| EBITDA | $436.3 | $493.5 | $516.6 | $450.9 | $503.9 | - | - |
| % Margin | 8.4% | 8.3% | 9.0% | 7.9% | 7.7% | - | - |
| Net Income | $224.9 | $271.2 | $291 | $235.4 | $274.4 | - | - |
| % Margin | 4.3% | 4.5% | 5.1% | 4.1% | 4.2% | - | - |
| Diluted EPS | $1.69 | $2.05 | $2.21 | $1.82 | $2.15 | $2.95 | $2.82 |
| % Growth | - | - | - | - | - | 33.6% | - |
| Operating Cash Flow | $287.2 | - | - | $274.8 | - | - | - |
| CapEx | $26.9 | - | - | $26.4 | - | - | - |
| Free Cash Flow | $260.3 | - | - | $248.4 | - | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 3/31/2025 | 6/30/2025 | 9/30/2025 | 3/31/2026 | 6/30/2026 | 9/30/2026 est. | 12/30/2026 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $5,199.1 | $5,976.6 | $5,737.4 | $5,679.8 | $6,572.2 | $6,168 | $5,817.1 |
| Gross Profit | $1,122.3 | $1,241.2 | $1,255.5 | $1,190 | $1,319.8 | - | - |
| EBITDA | $436.3 | $493.5 | $516.6 | $450.9 | $503.9 | - | - |
| Net Income | $224.9 | $271.2 | $291 | $235.4 | $274.4 | - | - |
| Diluted EPS | $1.69 | $2.05 | $2.21 | $1.82 | $2.15 | $2.95 | $2.82 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 3/31/2025 | 6/30/2025 | 9/30/2025 | 3/31/2026 | 6/30/2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $471.4 | $481 | $452.9 | $578.6 | $361.8 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $5,622.4 | $5,623.2 | $5,619.7 | $4,635.1 | $4,808.1 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 3/31/2025 | 6/30/2025 | 9/30/2025 | 3/31/2026 | 6/30/2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | $287.2 | - | - | $274.8 | - |
| Capital Expenditure | $26.9 | - | - | $26.4 | - |
| Free Cash Flow | $260.3 | - | - | $248.4 | - |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 3/31/2025 | 6/30/2025 | 9/30/2025 | 3/31/2026 | 6/30/2026 |
|---|---|---|---|---|---|
| Revenue Growth | - | - | - | - | - |
| Gross Margin | 21.6% | 20.8% | 21.9% | 21.0% | 20.1% |
| EBITDA Margin | 8.4% | 8.3% | 9.0% | 7.9% | 7.7% |
| Net Margin | 4.3% | 4.5% | 5.1% | 4.1% | 4.2% |
| FCF Margin | 5.0% | - | - | 4.4% | - |
| Diluted EPS Growth | - | - | - | - | - |