FN2 Earnings Intelligence
Broadridge Financial Solutions, Inc. income statement
Broadridge Financial Solutions, Inc. (BR) Income Statement (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 6/30/2021 | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 est. | 6/30/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $274.5 | $224.7 | $252.3 | $304.4 | $561.5 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $4,993.7 | $5,709.1 | $6,060.9 | $6,506.8 | $6,889.1 | $7,428.5 | $7,766.7 |
| % Growth | 10.3% | 14.3% | 6.2% | 7.4% | 5.9% | 7.8% | 4.6% |
| Gross Profit | $1,423 | $1,592.2 | $1,785.4 | $1,933.9 | $2,136.8 | - | - |
| % Margin | 28.5% | 27.9% | 29.5% | 29.7% | 31.0% | - | - |
| EBITDA | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| Net Income | $547.5 | $539.1 | $630.6 | $698.1 | $839.5 | - | - |
| % Margin | 11.0% | 9.4% | 10.4% | 10.7% | 12.2% | - | - |
| Diluted EPS | $4.65 | $4.55 | $5.30 | $5.86 | $7.10 | $9.55 | $10.40 |
| % Growth | 17.7% | -2.2% | 16.5% | 10.6% | 21.2% | 34.5% | 8.9% |
| Operating Cash Flow | $640.1 | $443.5 | $823.3 | $1,056.2 | $1,171.3 | - | - |
| CapEx | $51.9 | $29 | $38.4 | $57.4 | $43.8 | - | - |
| Free Cash Flow | $588.2 | $414.5 | $784.9 | $998.8 | $1,127.5 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 6/30/2021 | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 est. | 6/30/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $4,993.7 | $5,709.1 | $6,060.9 | $6,506.8 | $6,889.1 | $7,428.5 | $7,766.7 |
| Gross Profit | $1,423 | $1,592.2 | $1,785.4 | $1,933.9 | $2,136.8 | - | - |
| EBITDA | - | - | - | - | - | - | - |
| Net Income | $547.5 | $539.1 | $630.6 | $698.1 | $839.5 | - | - |
| Diluted EPS | $4.65 | $4.55 | $5.30 | $5.86 | $7.10 | $9.55 | $10.40 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 6/30/2021 | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $274.5 | $224.7 | $252.3 | $304.4 | $561.5 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $3,887.6 | $3,793 | $2,234.7 | $3,355.1 | $2,753 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 6/30/2021 | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $640.1 | $443.5 | $823.3 | $1,056.2 | $1,171.3 |
| Capital Expenditure | $51.9 | $29 | $38.4 | $57.4 | $43.8 |
| Free Cash Flow | $588.2 | $414.5 | $784.9 | $998.8 | $1,127.5 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 6/30/2021 | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 10.3% | 14.3% | 6.2% | 7.4% | 5.9% |
| Gross Margin | 28.5% | 27.9% | 29.5% | 29.7% | 31.0% |
| EBITDA Margin | - | - | - | - | - |
| Net Margin | 11.0% | 9.4% | 10.4% | 10.7% | 12.2% |
| FCF Margin | 11.8% | 7.3% | 13.0% | 15.4% | 16.4% |
| Diluted EPS Growth | 17.7% | -2.2% | 16.5% | 10.6% | 21.2% |