FN2 Earnings Intelligence
Broadridge Financial Solutions, Inc. income statement
Broadridge Financial Solutions, Inc. (BR) Income Statement (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 | 6/30/2027 est. | 6/30/2028 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $224.7 | $252.3 | $304.4 | $561.5 | $402.9 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $5,709.1 | $6,060.9 | $6,506.8 | $6,889.1 | $7,476.8 | $7,854.6 | $8,228.5 |
| % Growth | 14.3% | 6.2% | 7.4% | 5.9% | 8.5% | 5.1% | 4.8% |
| Gross Profit | $1,592.2 | $1,785.4 | $1,933.9 | $2,136.8 | $2,376.1 | - | - |
| % Margin | 27.9% | 29.5% | 29.7% | 31.0% | 31.8% | - | - |
| EBITDA | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| Net Income | $539.1 | $630.6 | $698.1 | $839.5 | $1,124.3 | - | - |
| % Margin | 9.4% | 10.4% | 10.7% | 12.2% | 15.0% | - | - |
| Diluted EPS | $4.55 | $5.30 | $5.86 | $7.10 | $9.60 | $10.56 | $11.56 |
| % Growth | -2.2% | 16.5% | 10.6% | 21.2% | 35.2% | 9.9% | 9.5% |
| Operating Cash Flow | $443.5 | $823.3 | $1,056.2 | $1,171.3 | $1,345.6 | - | - |
| CapEx | $29 | $38.4 | $57.4 | $43.8 | $67.2 | - | - |
| Free Cash Flow | $414.5 | $784.9 | $998.8 | $1,127.5 | $1,278.4 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 | 6/30/2027 est. | 6/30/2028 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $5,709.1 | $6,060.9 | $6,506.8 | $6,889.1 | $7,476.8 | $7,854.6 | $8,228.5 |
| Gross Profit | $1,592.2 | $1,785.4 | $1,933.9 | $2,136.8 | $2,376.1 | - | - |
| EBITDA | - | - | - | - | - | - | - |
| Net Income | $539.1 | $630.6 | $698.1 | $839.5 | $1,124.3 | - | - |
| Diluted EPS | $4.55 | $5.30 | $5.86 | $7.10 | $9.60 | $10.56 | $11.56 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $224.7 | $252.3 | $304.4 | $561.5 | $402.9 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $3,793 | $2,234.7 | $3,355.1 | $2,753 | $3,254.6 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | $443.5 | $823.3 | $1,056.2 | $1,171.3 | $1,345.6 |
| Capital Expenditure | $29 | $38.4 | $57.4 | $43.8 | $67.2 |
| Free Cash Flow | $414.5 | $784.9 | $998.8 | $1,127.5 | $1,278.4 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 6/30/2022 | 6/30/2023 | 6/30/2024 | 6/30/2025 | 6/30/2026 |
|---|---|---|---|---|---|
| Revenue Growth | 14.3% | 6.2% | 7.4% | 5.9% | 8.5% |
| Gross Margin | 27.9% | 29.5% | 29.7% | 31.0% | 31.8% |
| EBITDA Margin | - | - | - | - | - |
| Net Margin | 9.4% | 10.4% | 10.7% | 12.2% | 15.0% |
| FCF Margin | 7.3% | 13.0% | 15.4% | 16.4% | 17.1% |
| Diluted EPS Growth | -2.2% | 16.5% | 10.6% | 21.2% | 35.2% |