FN2 Earnings Intelligence
Affiliated Managers Group, Inc. cash flow
Affiliated Managers Group, Inc. (AMG) Cash Flow (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $908.5 | $429.2 | $813.6 | $950 | $586 | - | - |
| + Debt | - | - | - | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $2,412.4 | $2,329.6 | $2,057.8 | $2,040.9 | $2,074.4 | $2,486.1 | $2,701.6 |
| % Growth | 19.0% | -3.4% | -11.7% | -0.8% | 1.6% | 19.8% | 8.7% |
| Gross Profit | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| Net Income | $565.7 | $1,145.9 | $672.9 | $511.6 | $716.6 | - | - |
| % Margin | 23.4% | 49.2% | 32.7% | 25.1% | 34.5% | - | - |
| Diluted EPS | $13.05 | $25.35 | $17.42 | $15.13 | $22.74 | $37.53 | $44.29 |
| % Growth | 201.4% | 94.3% | -31.3% | -13.1% | 50.3% | 65.0% | 18.0% |
| Operating Cash Flow | $1,259.2 | $1,054.7 | $874.3 | $932.1 | $973.2 | - | - |
| CapEx | $8.4 | $11.4 | $12.4 | $3.4 | $6.1 | - | - |
| Free Cash Flow | $1,250.8 | $1,043.3 | $861.9 | $928.7 | $967.1 | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $2,412.4 | $2,329.6 | $2,057.8 | $2,040.9 | $2,074.4 | $2,486.1 | $2,701.6 |
| Gross Profit | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - |
| Net Income | $565.7 | $1,145.9 | $672.9 | $511.6 | $716.6 | - | - |
| Diluted EPS | $13.05 | $25.35 | $17.42 | $15.13 | $22.74 | $37.53 | $44.29 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $908.5 | $429.2 | $813.6 | $950 | $586 |
| Short-term Debt | - | - | - | - | - |
| Long-term Debt | $2,490.4 | $2,535.3 | $2,537.5 | $2,620.2 | $2,691.3 |
| Total Debt | - | - | - | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1,259.2 | $1,054.7 | $874.3 | $932.1 | $973.2 |
| Capital Expenditure | $8.4 | $11.4 | $12.4 | $3.4 | $6.1 |
| Free Cash Flow | $1,250.8 | $1,043.3 | $861.9 | $928.7 | $967.1 |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 19.0% | -3.4% | -11.7% | -0.8% | 1.6% |
| Gross Margin | - | - | - | - | - |
| EBITDA Margin | - | - | - | - | - |
| Net Margin | 23.4% | 49.2% | 32.7% | 25.1% | 34.5% |
| FCF Margin | 51.8% | 44.8% | 41.9% | 45.5% | 46.6% |
| Diluted EPS Growth | 201.4% | 94.3% | -31.3% | -13.1% | 50.3% |
Get the AMG recap when the next report posts
One email per quarter with the scorecard, the market reaction and what changed on the call. No account needed.