FN2 Earnings Intelligence
American International Group, Inc. balance sheet
American International Group, Inc. (AIG) Balance Sheet (annual) derived from persisted SEC financial facts.
Key Stats
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Market Cap | - | - | - | - | - | - | - |
| - Cash | $2,427 | $2,216 | $2,204 | $1,372 | $1,345 | - | - |
| + Debt | - | $28,679 | $10,625 | - | - | - | - |
| Enterprise Value | - | - | - | - | - | - | - |
| Revenue | $52,057 | $56,437 | $46,802 | $27,251 | $26,775 | $29,218.2 | $31,861 |
| % Growth | 19.0% | 8.4% | -17.1% | -41.8% | -1.7% | 9.1% | 9.0% |
| Gross Profit | $12,099 | $14,282 | $3,858 | $3,870 | $3,879 | - | - |
| % Margin | 23.2% | 25.3% | 8.2% | 14.2% | 14.5% | - | - |
| EBITDA | - | - | - | - | - | - | - |
| % Margin | - | - | - | - | - | - | - |
| Net Income | $9,388 | $10,276 | $3,643 | -$1,404 | $3,096 | - | - |
| % Margin | 18.0% | 18.2% | 7.8% | -5.2% | 11.6% | - | - |
| Diluted EPS | $10.82 | $13.01 | $4.98 | -$2.17 | $5.43 | $7.99 | $8.86 |
| % Growth | 257.3% | 20.2% | -61.7% | -143.6% | 350.2% | 47.2% | 10.9% |
| Operating Cash Flow | $6,279 | $4,207 | $6,243 | $3,273 | $3,314 | - | - |
| CapEx | $343 | $210 | $240 | - | - | - | - |
| Free Cash Flow | $5,936 | $3,997 | $6,003 | - | - | - | - |
Historical market capitalization is not persisted, so Market Cap and Enterprise Value remain unavailable rather than mixing today's market value into prior periods.
Income Statement
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 | 12/31/2026 est. | 12/31/2027 est. |
|---|---|---|---|---|---|---|---|
| Revenue | $52,057 | $56,437 | $46,802 | $27,251 | $26,775 | $29,218.2 | $31,861 |
| Gross Profit | $12,099 | $14,282 | $3,858 | $3,870 | $3,879 | - | - |
| EBITDA | - | - | - | - | - | - | - |
| Net Income | $9,388 | $10,276 | $3,643 | -$1,404 | $3,096 | - | - |
| Diluted EPS | $10.82 | $13.01 | $4.98 | -$2.17 | $5.43 | $7.99 | $8.86 |
Balance Sheet
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2,427 | $2,216 | $2,204 | $1,372 | $1,345 |
| Short-term Debt | - | $1,500 | $250 | - | - |
| Long-term Debt | $30,163 | $27,179 | $10,375 | $8,922 | $9,191 |
| Total Debt | - | $28,679 | $10,625 | - | - |
Cash Flow
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $6,279 | $4,207 | $6,243 | $3,273 | $3,314 |
| Capital Expenditure | $343 | $210 | $240 | - | - |
| Free Cash Flow | $5,936 | $3,997 | $6,003 | - | - |
Ratios
USD in millions, except per-share values and percentages.
| Metric | 12/31/2021 | 12/31/2022 | 12/31/2023 | 12/31/2024 | 12/31/2025 |
|---|---|---|---|---|---|
| Revenue Growth | 19.0% | 8.4% | -17.1% | -41.8% | -1.7% |
| Gross Margin | 23.2% | 25.3% | 8.2% | 14.2% | 14.5% |
| EBITDA Margin | - | - | - | - | - |
| Net Margin | 18.0% | 18.2% | 7.8% | -5.2% | 11.6% |
| FCF Margin | 11.4% | 7.1% | 12.8% | - | - |
| Diluted EPS Growth | 257.3% | 20.2% | -61.7% | -143.6% | 350.2% |